County Profile for Pinal - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 54,725,251 Total Charges 758,551,466
Fixed Assets 178,682,167 Contract Allowance 545,290,456
Other Assets 10,502,675 Operating Revenue 213,261,010
Total Assets 243,910,093 Operating Expenses 382,943,004
Current Liabilities 91,652,481 Operating Margin -169,681,994
Long Term Liabilities 141,565,967 Other Income 6,826,166
Total Equity 10,691,645 Other Expense 837,863
Total Liabilities and Equity 243,910,093 Net Profit or Loss -163,693,691

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,202 Revenue per Bed $784,048 Revenue per Person $213,261,010
Net Margin per Discharge ($15,278) Net Margin per Bed ($623,831) Net Margin per Person ($169,681,994)
Net Profit per Discharge ($14,739) Net Profit per Bed ($601,815) Net Profit per Person ($163,693,691)
Net Fixed Assets per Discharge $16,089 Net Fixed Assets per Bed $656,920 Net Fixed Assets per Bed $178,682,167
Long Term Debt per Discharge $12,747 Long Term Debt per Bed $520,463 Long Term Debt per Person $141,565,967
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 516 Net Fixed Assets 423 Population Estimate 1,151
Total Revenue 576 Long Term Liabilities 356 Total Patient Discharges 548
Net Margin 3,261 Total Patient Beds 492
Net Profit or Loss 3,297

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 56,158,949 62,587,179 0.8973
31 Intensive Care Unit 9,686,960 16,262,024 0.5957
32 Coronary Care Unit 0 0
43 Nursery 1,180,308 2,711,463 0.4353
44 Skilled Nursing Care 0 0
50 Operating Room 17,193,146 61,542,990 0.2794
51 Recovery Room 1,495,788 4,742,035 0.3154
52 Labor and Delivery Room 5,080,235 7,039,257 0.7217

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,787,951 13 Nursing Administration 4,213,333
02,03 Captial Related - Movable Equipment 22,059,032 14 Central Services and Supply 3,258,221
04 Employee Benefits 13,740,408 15 Pharmacy 3,637,084
05 Administrative and General 46,748,849 16 Medical Records and Medical Library 3,540,955
06 Maintenance and Repairs 3,745,581 17 Social Services 282,307
07 Operation of Plant 8,366,942 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,574,444 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,007,923 20,21,22,23 Education Programs 0
Total General Service Cost Centers 137,963,030

County Profile for Pinal - 2013